VALLEY CREST

 

Lot 5
4236 Valley Crest Drive
2 Story, 4 Bedroom, 3 Bath, Dining Room,
Great Room, 2 Car Side Entry Garage
Starts From $195,900.00

CASH FLOW ANALYSIS

Sales Price
$195900.00
10% Downpayment
$19590.00
Loan Amount (LA)
$176310.00

LA at 7% Interest on 30 yr. Fixed (P & I)
$1172.99
Taxes and Insurance (T & I)
$244.88
HOA Dues
N/A

Total Monthly Expense (Does not include Mgmt)
$1417.87

Projected Monthly Income Range
$1295.00   -   $1150.00

 

 

 

Lot 20
4263 Valley Crest Drive
Tri Level, 4 Bedroom, 3 Bath, Formal Living Room,
Great Room, 2 Car Garage
Starts From $202,900.00

CASH FLOW ANALYSIS

Sales Price
$202900.00
10% Downpayment
$20290.00
Loan Amount (LA)
$182610.00

LA at 7% Interest on 30 yr. Fixed (P & I)
$1214.91
Taxes and Insurance (T & I)
$253.63
HOA Dues
N/A

Total Monthly Expense (Does not include Mgmt)
$1468.54

Projected Monthly Income Range
$1295.00   -   $1150.00

 

 

 

Lot 35
4213 Valley Crest Drive
Ranch, 4 Bedrooms, 2 Baths, Dining Room,
Great Room, 2 Car Garage
Starts From $186,900.00

CASH FLOW ANALYSIS

Sales Price
$186900.00
10% Downpayment
$18690.00
Loan Amount (LA)
$168210.00

LA at 7% Interest on 30 yr. Fixed (P & I)
$1119.11
Taxes and Insurance (T & I)
$233.63
HOA Dues
N/A

Total Monthly Expense (Does not include Mgmt)
$1352.74

Projected Monthly Income Range
$1250.00   -   $1050.00

 

 

 

Lot 36
4207 Valley Crest Drive
2 Story, 4 Bedroom, 3 Bath, Dining Room,
Great Room, 1 Car Carport
Starts From $181,900.00

CASH FLOW ANALYSIS

Sales Price
$181900.00
10% Downpayment
$18190.00
Loan Amount (LA)
$163710.00

LA at 7% Interest on 30 yr. Fixed (P & I)
$1089.17
Taxes and Insurance (T & I)
$227.38
HOA Dues
N/A

Total Monthly Expense (Does not include Mgmt)
$1316.55

Projected Monthly Income Range
$1195.00   -   $1025.00

 

 

 

Lot 37
4201 Valley Crest Drive
2 Story, 4 Bedroom, 3 Bath, Dining Room,
Great Room, 2 Car Garage
Starts From $188,900.00

CASH FLOW ANALYSIS

Sales Price
$188900.00
10% Downpayment
$18890.00
Loan Amount (LA)
$170010.00

LA at 7% Interest on 30 yr. Fixed (P & I)
$1131.08
Taxes and Insurance (T & I)
$236.13
HOA Dues
N/A

Total Monthly Expense (Does not include Mgmt)
$1367.21

Projected Monthly Income Range
$1250.00   -   $1050.00

 

 

 

Lot 38
5034 St. Mary's Road
2 Story, 4 Bedroom, 3 Bath, Dining Room,
Great Room, 2 Car Side Entry Garage
Starts From $195,900.00

CASH FLOW ANALYSIS

Sales Price
$195900.00
10% Downpayment
$19590.00
Loan Amount (LA)
$176310.00

LA at 7% Interest on 30 yr. Fixed (P & I)
$1172.99
Taxes and Insurance (T & I)
$244.88
HOA Dues
N/A

Total Monthly Expense (Does not include Mgmt)
$1417.87

Projected Monthly Income Range
$1295.00   -   $1150.00

 

 

 

Lot 39
5026 St. Mary's Drive
2 Story, 4 Bedroom, 3 Bath, Dining Room,
Great Room, 2 Car Garage
Starts From $188,900.00

CASH FLOW ANALYSIS

Sales Price
$188900.00
10% Downpayment
$18890.00
Loan Amount (LA)
$170010.00

LA at 7% Interest on 30 yr. Fixed (P & I)
$1131.08
Taxes and Insurance (T & I)
$236.13
HOA Dues
N/A

Total Monthly Expense (Does not include Mgmt)
$1367.21

Projected Monthly Income Range
$1250.00   -   $1050.00

 

 

 

Lot 20
4263 Valley Crest Drive
Tri Level, 4 Bedroom, 3 Bath, Formal Living Room,
Great Room, 2 Car Garage
Starts From $192,900.00

CASH FLOW ANALYSIS

Sales Price
$192900.00
10% Downpayment
$19290.00
Loan Amount (LA)
$173610.00

LA at 7% Interest on 30 yr. Fixed (P & I)
$1155.03
Taxes and Insurance (T & I)
$241.13
HOA Dues
N/A

Total Monthly Expense (Does not include Mgmt)
$1396.16

Projected Monthly Income Range
$1295.00   -   $1150.00

 

For More Information, please contact Scott Gober
Office: 1-877-790-9267     Cell: 404-713-7811    
Email: scottgober@psatlanta.com

Homes listed and priced on these pages are strictly for the purchase for our investors in our network seminar programs.

If you wish to purchase any of these homes for your own occupancy,
you must contact the builders or their subdivision agents for their
information, pricing and financing.